BUDGET for the period 10/84 thru 09/85

Prepared by ION using BUDGET on 07/27/82 at 21:54:06

PROPOSAL TO:  
TITLE:  
SUBMITTED BY:  
A. SALARIES AND WAGES
   1. Senior Personnel
        BINFORD         3294.22

        RES-ASSOC         5989.49


   2. Student Research Assistants                              26400.00
   3. Support Personnel
        SIROKER         1333.79

   Total Salaries & Wages                                      37017.52
B. STAFF BENEFITS                                               8323.00
C. TOTAL SALARIES, WAGES AND STAFF BENEFITS                    45340.52
D. CAPITAL EQUIPMENT                                               0.00
E. EXPENDABLE SUPPLIES AND EQUIPMENT                            1440.00
F. TRAVEL
   1. Foreign                                                      0.00
   2. Domestic                                                  1700.00
G. PUBLICATIONS                                                  720.00
H. OTHER COSTS
   1. Communication (telephone)                                  720.00
   2. Computer cost                                             4320.00
   3. Minor equipment and repair                                   0.00
I. TOTAL COSTS (A thru H)                                      54240.52
J. INDIRECT COSTS (percentage of A thru H, less D)             37425.96
   TUITION REMISSION                                               0.00
K. TOTAL COSTS                                                 91666.48